TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,973 | 5,034 | 4,396 | 3,775 | 3,154 | 22,332 |
Fuel Cost | 4,800 | 4,848 | 4,896 | 4,945 | 4,995 | 24,484 |
Tyre Change Cost | 0 | 0 | 673 | 0 | 673 | 1,346 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 25,168 | 8,389 | 16,779 | 16,779 | 16,779 | 83,894 |
TCO | 36,421 | 19,231 | 27,704 | 26,459 | 26,561 | 1,36,376 |
TCO/KM | 1.52 | 0.8 | 1.15 | 1.1 | 1.11 | 1.14 |